County Profile for Blue Earth - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 76,598,946 Total Charges 863,598,102
Fixed Assets 138,177,356 Contract Allowance 462,090,176
Other Assets 131,911,019 Operating Revenue 401,507,926
Total Assets 346,687,321 Operating Expenses 402,050,309
Current Liabilities 91,935,492 Operating Margin -542,383
Long Term Liabilities 6,856,226 Other Income 19,282,748
Total Equity 247,895,603 Other Expense 0
Total Liabilities and Equity 346,687,321 Net Profit or Loss 18,740,365

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,911 Revenue per Bed $2,888,546 Revenue per Person $401,507,926
Net Margin per Discharge ($54) Net Margin per Bed ($3,902) Net Margin per Person ($542,383)
Net Profit per Discharge $1,863 Net Profit per Bed $134,823 Net Profit per Person $18,740,365
Net Fixed Assets per Discharge $13,735 Net Fixed Assets per Bed $994,082 Net Fixed Assets per Bed $138,177,356
Long Term Debt per Discharge $682 Long Term Debt per Bed $49,325 Long Term Debt per Person $6,856,226
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 584 Net Fixed Assets 556 Population Estimate 1,151
Total Revenue 443 Long Term Liabilities 1,419 Total Patient Discharges 574
Net Margin 1,790 Total Patient Beds 736
Net Profit or Loss 479

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 46,512,252 59,271,309 0.7847
31 Intensive Care Unit 11,779,055 24,596,622 0.4789
32 Coronary Care Unit 0 0
43 Nursery 4,137,386 4,891,885 0.8458
44 Skilled Nursing Care 0 0
50 Operating Room 17,176,033 43,944,645 0.3909
51 Recovery Room 0 0
52 Labor and Delivery Room 3,582,991 4,690,463 0.7639

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,284,122 13 Nursing Administration 5,115,822
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 3,220,268
04 Employee Benefits 0 15 Pharmacy 0
05 Administrative and General 58,463,556 16 Medical Records and Medical Library 16,656,438
06 Maintenance and Repairs 7,297,354 17 Social Services 1,562,154
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,965,075 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,983,660 20,21,22,23 Education Programs 2,900,118
Total General Service Cost Centers 116,448,567

County Profile for Blue Earth - 2018